Venus Concept Announces Fourth Quarter and Fiscal Year 2024 Financial Results
Summary of Financial Results & Recent Progress:
- Company continues to execute against Transformation Plan
- Cash used in operations in 2024 of
$11.1 million , down 14% year-over-year
- Cash used in operations in 2024 of
- The Company achieved a substantial reduction in outstanding debt in FY24, from
$74.9 million to$39.7 million , down 47% year-over-year - Total revenue for the fourth quarter of
$15.8 million , down 13% year-over-year, and up 5% quarter-over-quarter.- Fourth quarter operating expenses declined 11% year-over-year
- Fourth quarter GAAP net loss improved 28% year-over-year
- Fourth quarter Adjusted EBITDA loss of
$6.1 million , compared to$5.9 million last year
- On
November 7, 2024 , the Company announced the continued expansion of its international distributor network with several developments globally includingIndex International Ltd. , a subsidiary of Paragon Meditech, inTaiwan , Quirugil S.A, inColombia and certification of select products inIndia with the Company’s exclusive distribution partner,Spectra Medical Systems . - On
February 27, 2025 , the Company announced a 1-for-11 reverse stock split of the Company’s issued and outstanding common stock, which began trading on The Nasdaq Capital Market (“Nasdaq”) on a split-adjusted basis at the open of trading onMarch 4, 2025 . OnMarch 18, 2025 , the Company received notification from Nasdaq that it has regained compliance with its minimum bid-price listing standard. - On
March 27, 2025 , the Company,Madryn Health Partners, LP andMadryn Health Partners (Cayman Master ), LP, (collectively “Madryn”) amended the existing Bridge Loan Agreement to create an additional$10.0 million of financing capacity available to the Company.
Management Commentary:
“Difficulties in the industry persisted in the fourth quarter and impacted our results relative to the expectations we outlined during our third quarter report,” said
Fourth Quarter 2024 Financial Results:
| Three Months Ended |
||||||||
| 2024 | 2023 | |||||||
| (dollars in thousands) | ||||||||
| Revenues by region: | ||||||||
| $ | 10,274 | $ | 11,789 | |||||
| International | 5,491 | 6,343 | ||||||
| Total revenue | $ | 15,765 | $ | 18,132 | ||||
| Three Months Ended |
||||||||||||||||||||||||
| 2024 | 2023 | Change | ||||||||||||||||||||||
| (in thousands, except percentages) | $ | % of Total |
$ | % of Total | $ | % | ||||||||||||||||||
| Revenues by product: | ||||||||||||||||||||||||
| $ | 2,533 | 16.1 | $ | 6,064 | 33.4 | $ | (3,531 | ) | (58.2 | ) | ||||||||||||||
| Products—Systems | 10,000 | 63.4 | 8,662 | 47.8 | 1,338 | 15.4 | ||||||||||||||||||
| Products—Other | 2,524 | 16.0 | 2,544 | 14.0 | (20 | ) | (0.8 | ) | ||||||||||||||||
| Services | 708 | 4.5 | 862 | 4.8 | (154 | ) | (17.9 | ) | ||||||||||||||||
| Total | $ | 15,765 | 100.0 | $ | 18,132 | 100.0 | $ | (2,367 | ) | (13.1 | ) | |||||||||||||
Total revenue for the fourth quarter of 2024 decreased
Gross profit for the fourth quarter of 2024 decreased
Operating expenses for the fourth quarter of 2024 decreased
Operating loss for the fourth quarter of 2024 was
Net loss attributable to stockholders for the fourth quarter of 2024 was
As of
Fiscal Year 2024 Financial Results:
| Twelve Months Ended |
||||||||
| 2024 | 2023 | |||||||
| (dollars in thousands) | ||||||||
| Revenues by region: | ||||||||
| $ | 38,176 | $ | 43,454 | |||||
| International | 26,657 | 32,900 | ||||||
| Total revenue | $ | 64,833 | $ | 76,354 | ||||
| Twelve Months Ended |
||||||||||||||||||||||||
| 2024 | 2023 | Change | ||||||||||||||||||||||
| (in thousands, except percentages) | $ | % of Total | $ | % of Total | $ | % | ||||||||||||||||||
| Revenues by product: | ||||||||||||||||||||||||
| $ | 13,265 | 20.6 | $ | 20,504 | 26.9 | $ | (7,239 | ) | (35.3 | ) | ||||||||||||||
| Products—Systems | 38,020 | 58.6 | 41,874 | 54.8 | (3,854 | ) | (9.2 | ) | ||||||||||||||||
| Products—Other | 10,469 | 16.1 | 10,563 | 13.8 | (94 | ) | (0.9 | ) | ||||||||||||||||
| Services | 3,709 | 4.7 | 3,413 | 4.5 | (334 | ) | (9.8 | ) | ||||||||||||||||
| Total | $ | 64,833 | 100.0 | $ | 76,354 | 100.0 | $ | (11,521 | ) | (15.1 | ) | |||||||||||||
Total revenue for fiscal year 2024 decreased
Operating loss for fiscal year 2024 was
Fiscal Year 2025 Financial Outlook:
Given the Company’s active dialogue with existing lenders and investors and the ongoing evaluation of strategic alternatives with various interested parties to maximize shareholder value, the Company is not providing full year 2025 financial guidance at this time. The Company expects total revenue for the three months ending
Conference Call Details:
Management will host a conference call at
For those unable to participate, a replay of the call will be available for two weeks at: 877-660-6853 (201-612-7415 for international callers); access code 13751985. The webcast will be archived at ir.venusconcept.com.
About
Cautionary Statement Regarding Forward-Looking Statements
This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Any statements contained herein that are not of historical facts may be deemed to be forward-looking statements. In some cases, you can identify these statements by words such as such as “anticipates,” “believes,” “plans,” “expects,” “projects,” “future,” “intends,” “may,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “guidance,” and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements include, but are not limited to, but are not limited to, statements about our financial performance and metrics; the growth in demand for our systems and other products; the efficacy of the restructuring plan; the identification and efficacy of strategic alternatives to maximize shareholder value; the reduction in our cash burn; and the continued implementation of turnaround plans, including debt restructurings and financings. These forward-looking statements are based on current expectations, estimates, forecasts, and projections about our business and the industry in which the Company operates and management's beliefs and assumptions and are not guarantees of future performance or developments and involve known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this communication may turn out to be inaccurate. Factors that could materially affect our business operations and financial performance and condition include, but are not limited to, those risks and uncertainties described under Part II Item 1A—“Risk Factors” in our Quarterly Reports on Form 10-Q and Part I Item 1A—“Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended
Investor Relations Contact:
VenusConceptIR@westwicke.com
| Condensed Consolidated Balance Sheets | ||||||||
| (In thousands of |
||||||||
| 2024 | 2023 | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 4,271 | $ | 5,396 | ||||
| Accounts receivable, net of allowance of |
18,721 | 29,151 | ||||||
| Inventories | 17,561 | 23,072 | ||||||
| Prepaid expenses | 828 | 1,298 | ||||||
| Advances to suppliers | 6,027 | 5,604 | ||||||
| Other current assets | 1,104 | 1,925 | ||||||
| Total current assets | 48,512 | 66,446 | ||||||
| LONG-TERM ASSETS: | ||||||||
| Long-term receivables, net of allowance of |
8,534 | 11,318 | ||||||
| Deferred tax assets | 1,459 | 1,032 | ||||||
| Severance pay funds | 488 | 573 | ||||||
| Property and equipment, net | 936 | 1,322 | ||||||
| Operating right-of-use assets, net | 3,282 | 4,517 | ||||||
| Intangible assets | 4,973 | 8,446 | ||||||
| Total long-term assets | 19,672 | 27,208 | ||||||
| TOTAL ASSETS | $ | 68,184 | $ | 93,654 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Trade payables | $ | 6,484 | $ | 9,038 | ||||
| Accrued expenses and other current liabilities | 11,433 | 12,437 | ||||||
| Note Payable | 8,271 | — | ||||||
| Current portion of long-term debt | — | 4,155 | ||||||
| Income taxes payable | — | 366 | ||||||
| Unearned interest income | 907 | 1,468 | ||||||
| Warranty accrual | 917 | 1,029 | ||||||
| Deferred revenues | 953 | 1,076 | ||||||
| Operating lease liabilities | 1,322 | 1,590 | ||||||
| Total current liabilities | 30,287 | 31,159 | ||||||
| LONG-TERM LIABILITIES: | ||||||||
| Long-term debt | 31,437 | 70,790 | ||||||
| Accrued severance pay | 528 | 634 | ||||||
| Deferred tax liabilities | — | 15 | ||||||
| Unearned interest revenue | 364 | 671 | ||||||
| Warranty accrual |
222 | 334 | ||||||
| Operating lease liabilities | 1,997 | 3,162 | ||||||
| Other long-term liabilities | 511 | 338 | ||||||
| Total long-term liabilities | 35,059 | 75,944 | ||||||
| TOTAL LIABILITIES | 65,346 | 107,103 | ||||||
| Commitments and Contingencies (Note 9) | ||||||||
| STOCKHOLDERS’ EQUITY (DEFICIT): | ||||||||
| Common Stock, |
30 | 30 | ||||||
| Additional paid-in capital | 311,238 | 247,854 | ||||||
| Accumulated deficit | (308,899 | ) | (261,903 | ) | ||||
| TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | 2,369 | (14,019 | ) | |||||
| Non-controlling interests | 469 | 570 | ||||||
| 2,838 | (13,449 | ) | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | $ | 68,184 | $ | 93,654 | ||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||
| (In thousands of |
||||||||||||||||
| Three Months Ended |
Year Ended |
|||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Revenue | ||||||||||||||||
| Leases | $ | 2,533 | $ | 6,064 | $ | 13,265 | $ | 20,504 | ||||||||
| Products and services | 13,232 | 12,068 | 51,568 | 55,850 | ||||||||||||
| 15,765 | 18,132 | 64,833 | 76,354 | |||||||||||||
| Cost of goods sold | ||||||||||||||||
| Leases | 711 | 679 | 3,249 | 4,312 | ||||||||||||
| Products and services | 4,165 | 5,390 | 17,278 | 19,875 | ||||||||||||
| 4,876 | 6,069 | 20,527 | 24,187 | |||||||||||||
| Gross profit | 10,889 | 12,063 | 44,306 | 52,167 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Selling and marketing | 7,256 | 7,912 | 28,332 | 31,231 | ||||||||||||
| General and administrative | 8,830 | 10,115 | 36,470 | 41,048 | ||||||||||||
| Research and development | 1,474 | 1,670 | 6,688 | 8,197 | ||||||||||||
| Total operating expenses | 17,560 | 19,697 | 71,490 | 80,476 | ||||||||||||
| Loss from operations | (6,671 | ) | (7,634 | ) | (27,184 | ) | (28,309 | ) | ||||||||
| Other expenses: | ||||||||||||||||
| Foreign exchange (gain) loss | 980 | (674 | ) | 2,135 | (295 | ) | ||||||||||
| Finance expenses | 1,100 | 2,227 | 6,885 | 6,893 | ||||||||||||
| Loss on disposal of subsidiaries | 23 | 97 | 23 | 174 | ||||||||||||
| Loss on debt extinguishment | - | 2,040 | 11,355 | 2,040 | ||||||||||||
| Loss before income taxes | (8,774 | ) | (11,324 | ) | (47,582 | ) | (37,121 | ) | ||||||||
| Income tax benefit | (758 | ) | (174 | ) | (611 | ) | (71 | ) | ||||||||
| Net loss | (8,016 | ) | (11,150 | ) | (46,971 | ) | (37,050 | ) | ||||||||
| Net loss attributable to stockholders of the Company | (7,965 | ) | (11,116 | ) | (46,996 | ) | (37,250 | ) | ||||||||
| Net loss attributable to non-controlling interest | (51 | ) | (34 | ) | 25 | 200 | ||||||||||
| Net loss per share: | ||||||||||||||||
| Basic | $ | (11.23 | ) | $ | (20.14 | ) | $ | (71.21 | ) | $ | (68.47 | ) | ||||
| Diluted | $ | (11.23 | ) | $ | (20.14 | ) | $ | (71.21 | ) | $ | (68.47 | ) | ||||
| Weighted-average number of shares used in per share calculation: | ||||||||||||||||
| Basic | 709 | 552 | 660 | 544 | ||||||||||||
| Diluted | 709 | 552 | 660 | 544 | ||||||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||
| (in thousands) | ||||||||
| Year Ended |
||||||||
| 2024 | 2023 | |||||||
| CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: | ||||||||
| Net loss | $ | (46,971 | ) | $ | (37,050 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 3,889 | 4,115 | ||||||
| Stock-based compensation | 1,043 | 1,569 | ||||||
| Provision for bad debt | 1,426 | 1,350 | ||||||
| Provision for inventory obsolescence | 1,048 | 1,158 | ||||||
| Finance expenses and accretion | 5,391 | 2,206 | ||||||
| Deferred tax recovery | (443 | ) | (69 | ) | ||||
| Loss on sale of subsidiary | 23 | 174 | ||||||
| Loss on disposal of property and equipment | 93 | 10 | ||||||
| Loss on debt extinguishment | 11,355 | 2,040 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable short- and long-term | 12,487 | 14,891 | ||||||
| Inventories | 4,463 | (324 | ) | |||||
| Prepaid expenses | 470 | 390 | ||||||
| Advances to suppliers | (423 | ) | 277 | |||||
| Other current assets | 800 | 1,603 | ||||||
| Operating right-of-use assets, net | 1,235 | 1,345 | ||||||
| Other long-term assets | (699 | ) | 47 | |||||
| Trade payables | (2,211 | ) | 1,005 | |||||
| Accrued expenses and other current liabilities | (1,607 | ) | (5,089 | ) | ||||
| Current operating lease liabilities | (268 | ) | (217 | ) | ||||
| Severance pay funds | 85 | 168 | ||||||
| Unearned interest income | (868 | ) | (1,215 | ) | ||||
| Long-term operating lease liabilities | (1,165 | ) | (1,059 | ) | ||||
| Other long-term liabilities | (219 | ) | (184 | ) | ||||
| Net cash used in operating activities | (11,066 | ) | (12,859 | ) | ||||
| CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | ||||||||
| Purchases of property and equipment | (123 | ) | (116 | ) | ||||
| Net cash used in investing activities | (123 | ) | (116 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| 2024 Registered Direct Offering shares and warrants, net of costs |
977 | 6,261 | ||||||
| 2024 Convertible Notes issued to EW, net of costs |
1,607 | - | ||||||
| Proceeds from issuance of common stock | 10 | 816 | ||||||
| Proceeds from Short-term Bridge Financing by Madryn, net of costs |
7,596 | — | ||||||
| Dividends from subsidiaries paid to non-controlling interest | (126 | ) | (275 | ) | ||||
| Net cash provided by financing activities | 10,064 | 6,802 | ||||||
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (1,125 | ) | (6,173 | ) | ||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — Beginning of year | 5,396 | 11,569 | ||||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — End of year | $ | 4,271 | $ | 5,396 | ||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||
| Cash paid for income taxes | $ | 128 | $ | 124 | ||||
| Cash paid for interest | $ | 1,610 | $ | 4,473 | ||||
Use of Non-GAAP Financial Measures
Adjusted EBITDA is a non-GAAP measure defined as net income (loss) before foreign exchange (gain) loss, financial expenses, income tax expense (benefit), depreciation and amortization, stock-based compensation and non-recurring items for a given period. Adjusted EBITDA is not a measure of our financial performance under
We believe that Adjusted EBITDA is a useful measure for analyzing the performance of our core business because it facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by changes in foreign exchange rates that impact financial assets and liabilities denominated in currencies other than the
The following is a reconciliation of net loss to Adjusted EBITDA for the periods presented:
| Reconciliation of Net loss to Non-GAAP Adjusted EBITDA | ||||||||||||||||
| Three Months Ended |
Twelve Months Ended |
|||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Reconciliation of net loss to adjusted EBITDA | (in thousands) | (in thousands) | ||||||||||||||
| Net loss | $ | (8,016 | ) | $ | (11,150 | ) | $ | (46,971 | ) | $ | (37,050 | ) | ||||
| Foreign exchange loss | 980 | (674 | ) | 2,135 | (295 | ) | ||||||||||
| Loss on disposal of subsidiaries | 23 | 97 | 23 | 174 | ||||||||||||
| Loss on debt extinguishment | -- | 2,040 | 11,355 | 2,040 | ||||||||||||
| Finance expenses | 1,100 | 2,227 | 6,885 | 6,893 | ||||||||||||
| Income tax (benefit) expense | (758 | ) | (174 | ) | (611 | ) | (71 | ) | ||||||||
| Depreciation and amortization | 965 | 1,073 | 3,889 | 4,115 | ||||||||||||
| Stock-based compensation expense | 226 | 355 | 1,043 | 1,569 | ||||||||||||
| Other adjustments (1) | (618 | ) | 280 | 1,020 | 2,362 | |||||||||||
| Adjusted EBITDA | $ | (6,098 | ) | $ | (5,926 | ) | $ | (21,232 | ) | $ | (20,263 | ) | ||||
| (1). For the three and twelve months ended |
||||||||||||||||
Source: Venus Concept Inc.
